Horizon Variable Worst case Base case Best case
2014 Distribution of Groups 52,428,564 € 55,661,157 € 60,062,661 €
Distibution of New cases 50,588,874 € 60,530,549 €
Distribution of Deaths 52,076,014 € 59,194,440 €
2016 Distribution of Groups 159,366,214 € 167,630,065 € 178,159,896 €
Distibution of New cases 152,695,637 € 181,868,163 €
Distribution of Deaths 157,283,076 € 177,672,595 €
2018 Distribution of Groups 267,207,912 € 278,884,805 € 292,608,984 €
Distibution of New cases 254,627,949 € 301,868,201 €
Distribution of Deaths 262,512,591 € 294,529,709 €
Table 3: Selected results of one-way sensitivity analyses on annual gross benefit from a large screening program.