| Horizon |
Variable |
Worst case |
Base case |
Best case |
| 2014 |
Distribution of Groups |
52,428,564 € |
55,661,157 € |
60,062,661 € |
| Distibution of New cases |
50,588,874 € |
60,530,549 € |
| Distribution of Deaths |
52,076,014 € |
59,194,440 € |
| 2016 |
Distribution of Groups |
159,366,214 € |
167,630,065 € |
178,159,896 € |
| Distibution of New cases |
152,695,637 € |
181,868,163 € |
| Distribution of Deaths |
157,283,076 € |
177,672,595 € |
| 2018 |
Distribution of Groups |
267,207,912 € |
278,884,805 € |
292,608,984 € |
| Distibution of New cases |
254,627,949 € |
301,868,201 € |
| Distribution of Deaths |
262,512,591 € |
294,529,709 € |
|
