| Parameters |
ZWD |
Conventional |
| SR (%) |
90.82 |
27.22 |
| MBW (g) |
8.24 |
5.45 |
| Stocking Density |
12.136 ind/30m3 |
18,348 ind/30m3 |
| Water Consumption (m3) |
52.1 |
78 |
| FCR |
1.27 |
4.10 |
Total Feed (kg)
(FCR x Total Biomass) |
127 |
410 |
Feed Cost (IDR)
(Total Feed x 15,000 IDR/kg) |
1,905,000 |
6,150,000 |
Seed Cost (IDR)
(Stocking Density x 35 IDR/Larvae) |
424,760 |
642,180 |
| Nitrifying Bacteria Culture Cost (IDR) |
30,000 |
- |
| Algae Culture Cost (IDR) |
25,000 |
- |
Maintenance Cost (IDR)
(10% of operational cost) |
240,000 |
200,000 |
| Total Cost (IDR) |
1,624,760 |
6,992,180 |
| (Feed Cost+SeedCost+Nitrifying Bacteria Culture Cost+Algae Culture Cost+Maintenance Cost) |
|
|
Total Income (IDR)
(Total Biomass x 50,000 IDR/kg) |
5,000,000 |
5,000,000 |
Revenue (IDR)
(Total Income-Total Cost) |
2,375,240 |
-1,992,180 |
|
