| ITEM |
TOTAL VALUES (N : K) |
| Total Revenue |
244364.30 |
| Fixed Cost |
| Land |
26656.25 |
| Drag Net |
1740.08 |
| Water Pump |
2147.86 |
| Weighing Scale |
1576.42 |
| Knives/Cutlasses |
638.89 |
| Other Fixed Input |
7014.29 |
| Total Fixed Costs (TFC) |
39773.79 |
| Variable Costs |
| Labour |
19335.02 |
| Fingerlings (Catfish) |
32503.40 |
| Fingerlings (Tilapia) |
1144.34 |
| Poultry Dung (kg) |
9905.71 |
| Maggot (kg) |
1050.11 |
| Concentration Diet (kg) |
10445.95 |
| Other Feeds (kg) |
2801.11 |
| Limes |
12420.09 |
| Total Variable Costs (TVC) |
89605.73 |
| Total Cost (TFC+TVC) |
129379.52 |
| Net profit (1-2) |
114984.78 |
| Benefit-Cost Ratio (BCR) |
1.9 |
| Return on Investment (ROI) |
0.8887 |
|
| Source: Field survey cost analysis. |
| Table 2: Cost and return analysis of fish production in saki-east local government |
